EnerSys Reports Second Quarter Fiscal 2024 Results
Delivers Record Gross Margin of 26.6%, Up 490 Basis Points From Prior Year; EPS of
Second Quarter Fiscal 2024 Highlights
(All comparisons against the second quarter of fiscal year 2023 unless otherwise noted)
- Delivered net sales of
$901M , a record second quarter - Achieved record
GM of 26.6%, +490 bps, including$22M benefit from Inflation Reduction Act IRC 45X tax credits - Generated operating earnings of
$89M , +63%, and adjusted operating earnings(2) of$103M , +58% - Realized diluted EPS of
$1.56 , +86%, and adjusted diluted EPS(1) of$1.84 , +66% - Reduced net leverage(a) to 1.4X EBITDA on operating cash flow of
$111M - Received initial order for 50 systems from our Fast Charge and Storage (FC&S) launch customer
- Won Environmental Finance Energy Efficiency Initiative of the Year award for EOS lean management energy and waste reduction achievements
Message from the CEO |
During the quarter, we progressed planning for our lithium battery gigafactory in
We continue to execute our “Innovate, Optimize, Accelerate” strategy. Subsequent to the quarter end, we were very pleased to receive a new order for 50 of our proprietary and revolutionary FC&S energy management systems, which includes applications for demand charge reduction, utility back-up power, and dynamic fast charging for EVs. We expect to deliver our first tranche of 15 units by mid-calendar year 2024 and look forward to accelerating sales in future quarters.
As a global leader in stored energy solutions, we are proud to be a critical player in the global energy transition. We remain confident in medium- and long-term demand supported by megatrends of digitization, automation, electrification and decarbonization. We remain laser-focused on delivering for our customers and achieving our long-term financial targets.
Key Financial Results and Metrics |
Second quarter ended |
|
Six months ended |
||||||||||||||||
In millions, except per share amounts |
|
|
|
|
Change |
|
|
|
|
|
Change |
||||||||
|
$ |
901.0 |
|
$ |
899.4 |
|
|
0.2 |
% |
|
$ |
1,809.6 |
|
$ |
1,798.4 |
|
|
0.6 |
% |
Diluted EPS (GAAP) |
$ |
1.56 |
|
$ |
0.84 |
|
$ |
0.72 |
|
|
$ |
3.17 |
|
$ |
1.59 |
|
$ |
1.58 |
|
Adjusted Diluted EPS (Non-GAAP)(1) |
$ |
1.84 |
|
$ |
1.11 |
|
$ |
0.73 |
|
|
$ |
3.72 |
|
$ |
2.26 |
|
$ |
1.46 |
|
Gross Profit (GAAP) |
$ |
239.6 |
|
$ |
194.9 |
|
$ |
44.7 |
|
|
$ |
479.9 |
|
$ |
380.4 |
|
$ |
99.5 |
|
Operating Earnings (GAAP) |
$ |
88.6 |
|
$ |
54.3 |
|
$ |
34.3 |
|
|
$ |
178.0 |
|
$ |
104.4 |
|
$ |
73.6 |
|
Adjusted Operating Earnings (Non-GAAP)(2) |
$ |
103.5 |
|
$ |
65.4 |
|
$ |
38.1 |
|
|
$ |
210.7 |
|
$ |
130.2 |
|
$ |
80.5 |
|
Net Earnings (GAAP) |
$ |
65.2 |
|
$ |
34.5 |
|
$ |
30.7 |
|
|
$ |
132.0 |
|
$ |
65.5 |
|
$ |
66.5 |
|
EBITDA (Non-GAAP)(3) |
$ |
108.2 |
|
$ |
78.5 |
|
$ |
29.7 |
|
|
$ |
219.5 |
|
$ |
150.5 |
|
$ |
69.0 |
|
Adjusted EBITDA (Non-GAAP)(3) |
$ |
116.4 |
|
$ |
85.7 |
|
$ |
30.7 |
|
|
$ |
238.5 |
|
$ |
171.2 |
|
$ |
67.3 |
|
Share Repurchases |
$ |
47.3 |
|
$ |
— |
|
$ |
47.3 |
|
|
$ |
47.3 |
|
$ |
22.9 |
|
$ |
24.4 |
|
Dividend per share |
$ |
0.225 |
|
$ |
0.175 |
|
$ |
0.05 |
|
|
$ |
0.40 |
|
$ |
0.350 |
|
$ |
0.05 |
|
Total Capital Returned to Stockholders |
$ |
56.5 |
|
$ |
7.1 |
|
$ |
49.4 |
|
|
$ |
63.7 |
|
$ |
37.1 |
|
$ |
26.6 |
|
(a) Net leverage ratio is a non-GAAP financial measure as defined pursuant to our credit agreement and discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
(1) Adjusted Diluted EPS is a non-GAAP financial measure and discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
(2) Operating Earnings are adjusted for charges that the Company incurs as a result of restructuring and exit activities, impairment of goodwill and indefinite-lived intangibles and other assets, acquisition activities and those charges and credits that are not directly related to operating unit performance. A reconciliation of operating earnings to Non-GAAP adjusted earnings are provided in tables under the section titled Business Segment Operating Results.
(3) Net Earnings are adjusted for depreciation, amortization, interest and income taxes to arrive at Non-GAAP EBITDA. Non-GAAP Adjusted EBITDA is further adjusted for certain charges such as restructuring and exit activities, impairment of goodwill and indefinite-lived intangibles and other assets, acquisition activities and other charges and credits as discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
Summary of Results
Second Quarter 2024
Net sales for the second quarter of fiscal 2024 were
Net earnings attributable to
Net earnings for the second quarter of fiscal 2023 was
Excluding these highlighted items, adjusted Net earnings per diluted share for the second quarter of fiscal 2024, on a non-GAAP basis, were
In the first quarter of fiscal 2024 we introduced a new line of business,
Fiscal Year to Date 2024
Net sales for the six months of fiscal 2024 were
Net earnings for the six months of fiscal 2024 was
Net earnings for the six months of fiscal 2023 was
Adjusted Net earnings per diluted share for the six months of fiscal 2024, on a non-GAAP basis, were
Third Quarter 2024 Outlook
In the third quarter of fiscal 2024, we expect:
- Adjusted diluted earnings per share in the range of
$1.80 to$1.90 , inclusive of$0.50 to$0.60 from IRC 45X tax benefits under the IRA. Note that theIRS has not yet issued additional clarification guidance related to section 45X which could materially increase or decrease the quantity of ourU.S. produced batteries that qualify for this credit. - Gross margin in the range of 25.0% to 27.0%, including 150bps to 250bps from IRA credits.
- For the full year of fiscal 2024, we expect capital expenditures to be in the range of
$100 million to$120 million .
"We remain very optimistic about the trajectory of our business, and are particularly pleased with our ability to maintain pricing during the quarter. We have officially launched our
Please refer to the section included herein under the heading “Reconciliations of GAAP to Non-GAAP Financial Measures” for a discussion of the Company’s use of non-GAAP adjusted financial information.
Conference Call and Webcast Details
The Company will host a conference call to discuss its second quarter 2024 financial results at
To join the live call, please register through the events section of our Investor Relations webpage at https://register.vevent.com/register/BIee7733f23742443a93be34544c0a6fce. A dial-in and unique PIN will be provided upon registration.
About
Sustainability
Sustainability at
Caution Concerning Forward-Looking Statements
This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, or the Reform Act, which may include, but are not limited to, statements regarding EnerSys’ earnings estimates, intention to pay quarterly cash dividends, return capital to stockholders, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts, including statements identified by words such as “believe,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “will,” and similar expressions. All statements addressing operating performance, events, or developments that
Although
Consolidated Condensed Statements of Income (Unaudited) (In millions, except share and per share data) |
|||||||||||
|
Quarter ended |
|
Six months ended |
||||||||
|
|
|
|
|
|
|
|
||||
Net sales |
$ |
901.0 |
|
$ |
899.4 |
|
$ |
1,809.6 |
|
$ |
1,798.4 |
Gross profit |
|
239.6 |
|
|
194.9 |
|
|
479.9 |
|
|
380.4 |
Operating expenses |
|
143.8 |
|
|
137.3 |
|
|
288.4 |
|
|
264.4 |
Restructuring and other exit charges |
|
7.2 |
|
|
3.3 |
|
|
13.5 |
|
|
11.6 |
Operating earnings |
|
88.6 |
|
|
54.3 |
|
|
178.0 |
|
|
104.4 |
Earnings before income taxes |
|
73.4 |
|
|
40.3 |
|
|
146.9 |
|
|
77.1 |
Income tax expense |
|
8.2 |
|
|
5.8 |
|
|
14.9 |
|
|
11.6 |
Net earnings attributable to |
$ |
65.2 |
|
$ |
34.5 |
|
$ |
132.0 |
|
$ |
65.5 |
|
|
|
|
|
|
|
|
||||
Net reported earnings per common share attributable to |
|
|
|
|
|
|
|
||||
Basic |
$ |
1.59 |
|
$ |
0.85 |
|
$ |
3.23 |
|
$ |
1.61 |
Diluted |
$ |
1.56 |
|
$ |
0.84 |
|
$ |
3.17 |
|
$ |
1.59 |
Dividends per common share |
$ |
0.225 |
|
$ |
0.175 |
|
$ |
0.40 |
|
$ |
0.35 |
Weighted-average number of common shares used in reported earnings per share calculations: |
|
|
|
|
|
|
|
||||
Basic |
|
40,922,959 |
|
|
40,740,989 |
|
|
40,930,146 |
|
|
40,763,663 |
Diluted |
|
41,684,634 |
|
|
41,167,622 |
|
|
41,691,479 |
|
|
41,260,134 |
Consolidated Condensed Balance Sheets (Unaudited) (In Thousands, Except Share and Per Share Data) |
||||||||
|
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
327,751 |
|
|
$ |
346,665 |
|
Accounts receivable, net of allowance for doubtful accounts: |
|
|
536,501 |
|
|
|
637,817 |
|
Inventories, net |
|
|
776,503 |
|
|
|
797,798 |
|
Prepaid and other current assets |
|
|
145,497 |
|
|
|
113,601 |
|
Total current assets |
|
|
1,786,252 |
|
|
|
1,895,881 |
|
Property, plant, and equipment, net |
|
|
510,524 |
|
|
|
513,283 |
|
|
|
|
677,349 |
|
|
|
676,715 |
|
Other intangible assets, net |
|
|
346,324 |
|
|
|
360,412 |
|
Deferred taxes |
|
|
47,416 |
|
|
|
49,152 |
|
Other assets |
|
|
125,128 |
|
|
|
121,231 |
|
Total assets |
|
$ |
3,492,993 |
|
|
$ |
3,616,674 |
|
Liabilities and Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Short-term debt |
|
$ |
30,544 |
|
|
$ |
30,642 |
|
Accounts payable |
|
|
322,805 |
|
|
|
378,641 |
|
Accrued expenses |
|
|
311,918 |
|
|
|
309,037 |
|
Total current liabilities |
|
|
665,267 |
|
|
|
718,320 |
|
Long-term debt, net of unamortized debt issuance costs |
|
|
949,934 |
|
|
|
1,041,989 |
|
Deferred taxes |
|
|
60,547 |
|
|
|
61,118 |
|
Other liabilities |
|
|
153,864 |
|
|
|
191,366 |
|
Total liabilities |
|
|
1,829,612 |
|
|
|
2,012,793 |
|
Commitments and contingencies |
|
|
|
|
||||
Equity: |
|
|
|
|
||||
Preferred Stock, |
|
|
— |
|
|
|
— |
|
Common Stock, |
|
|
563 |
|
|
|
560 |
|
Additional paid-in capital |
|
|
612,490 |
|
|
|
596,464 |
|
|
|
|
(787,888 |
) |
|
|
(740,956 |
) |
Retained earnings |
|
|
2,045,416 |
|
|
|
1,930,148 |
|
Contra equity - indemnification receivable |
|
|
(1,988 |
) |
|
|
(2,463 |
) |
Accumulated other comprehensive loss |
|
|
(208,607 |
) |
|
|
(183,474 |
) |
Total |
|
|
1,659,986 |
|
|
|
1,600,279 |
|
Nonredeemable noncontrolling interests |
|
|
3,395 |
|
|
|
3,602 |
|
Total equity |
|
|
1,663,381 |
|
|
|
1,603,881 |
|
Total liabilities and equity |
|
$ |
3,492,993 |
|
|
$ |
3,616,674 |
|
Nonredeemable noncontrolling interests |
|
|
3,395 |
|
|
|
3,602 |
|
Total equity |
|
|
1,663,381 |
|
|
|
1,603,881 |
|
Total liabilities and equity |
|
$ |
3,492,993 |
|
|
$ |
3,616,674 |
|
Consolidated Condensed Statements of Cash Flows (Unaudited) (In Thousands) |
||||||||
|
|
Six months ended |
||||||
|
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
|
||||
Net earnings |
|
$ |
132,026 |
|
|
$ |
65,450 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
45,214 |
|
|
|
46,405 |
|
Write-off of assets relating to exit activities |
|
|
4,146 |
|
|
|
9,081 |
|
Derivatives not designated in hedging relationships: |
|
|
|
|
||||
Net (losses) gains |
|
|
1,204 |
|
|
|
472 |
|
Cash (settlements) proceeds |
|
|
695 |
|
|
|
(2,015 |
) |
Provision for doubtful accounts |
|
|
1,456 |
|
|
|
206 |
|
Deferred income taxes |
|
|
46 |
|
|
|
(126 |
) |
Non-cash interest expense |
|
|
820 |
|
|
|
974 |
|
Stock-based compensation |
|
|
13,077 |
|
|
|
11,864 |
|
(Gain) loss on disposal of property, plant, and equipment |
|
|
158 |
|
|
|
(135 |
) |
Changes in assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
93,368 |
|
|
|
(18,409 |
) |
Inventories |
|
|
10,529 |
|
|
|
(138,327 |
) |
Prepaid and other current assets |
|
|
(13,891 |
) |
|
|
(17,544 |
) |
Other assets |
|
|
(1,306 |
) |
|
|
(266 |
) |
Accounts payable |
|
|
(57,233 |
) |
|
|
(21,417 |
) |
Accrued expenses |
|
|
(44,803 |
) |
|
|
(9,443 |
) |
Other liabilities |
|
|
217 |
|
|
|
2,929 |
|
Net cash provided by (used in) operating activities |
|
|
185,723 |
|
|
|
(70,301 |
) |
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
|
||||
Capital expenditures |
|
|
(35,854 |
) |
|
|
(39,653 |
) |
Purchase of business |
|
|
(8,270 |
) |
|
|
— |
|
Proceeds from termination of net investment hedges |
|
|
— |
|
|
|
43,384 |
|
Proceeds from disposal of property, plant, and equipment |
|
|
2,007 |
|
|
|
376 |
|
Net cash (used in) investing activities |
|
|
(42,117 |
) |
|
|
4,107 |
|
|
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
|
||||
Net (repayments) borrowings on short-term debt |
|
|
(61 |
) |
|
|
(17,067 |
) |
Proceeds from Second Amended Revolver borrowings |
|
|
172,500 |
|
|
|
244,100 |
|
Repayments of Second Amended Revolver borrowings |
|
|
(252,500 |
) |
|
|
(184,100 |
) |
Repayments of Second and Third Amended Term Loans |
|
|
(12,736 |
) |
|
|
— |
|
Financing costs for debt modification |
|
|
— |
|
|
|
(1,096 |
) |
Option proceeds, net |
|
|
9,668 |
|
|
|
114 |
|
Payment of taxes related to net share settlement of equity awards |
|
|
(7,348 |
) |
|
|
(6,257 |
) |
Purchase of treasury stock |
|
|
(47,340 |
) |
|
|
(22,907 |
) |
Dividends paid to stockholders |
|
|
(16,341 |
) |
|
|
(14,246 |
) |
Other |
|
|
690 |
|
|
|
568 |
|
Net cash (used in) provided by financing activities |
|
|
(153,468 |
) |
|
|
(891 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(9,052 |
) |
|
|
(40,980 |
) |
Net decrease in cash and cash equivalents |
|
|
(18,914 |
) |
|
|
(108,065 |
) |
Cash and cash equivalents at beginning of period |
|
|
346,665 |
|
|
|
402,488 |
|
Cash and cash equivalents at end of period |
|
$ |
327,751 |
|
|
$ |
294,423 |
|
Reconciliations of GAAP to Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with
Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances. For those items which are non-taxable, the tax expense (benefit) is calculated at 0%.
These non-GAAP disclosures have limitations as an analytical tool, should not be viewed as a substitute for operating earnings, Net earnings or net income determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding the Company's ongoing operating results. This supplemental presentation should not be construed as an inference that the Company's future results will be unaffected by similar adjustments to Net earnings determined in accordance with GAAP.
A reconciliation of non-GAAP net sales and growth rates in constant currency are set forth in the table below, providing a reconciliation of non-GAAP constant currency net sales to the Company’s reported net sales for its business segments.
|
Quarter ended |
|
|
|
Six months ended |
|
|
||||||||||||
|
($ millions) |
|
|
|
($ millions) |
|
|
||||||||||||
|
|
|
|
|
Growth rate |
|
|
|
|
|
Growth rate |
||||||||
Energy Systems reported net sales |
$ |
422.5 |
|
|
$ |
437.0 |
|
(3.3 |
)% |
|
$ |
847.1 |
|
|
$ |
845.6 |
|
0.2 |
% |
Exchange rate effect |
|
(0.7 |
) |
|
|
|
|
|
|
2.4 |
|
|
|
|
|
||||
Energy Systems constant currency net sales |
|
421.8 |
|
|
|
|
(3.5 |
) |
|
|
849.5 |
|
|
|
|
0.5 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
355.2 |
|
|
$ |
338.0 |
|
5.1 |
% |
|
$ |
706.0 |
|
|
$ |
705.9 |
|
— |
% |
Exchange rate effect |
|
(3.9 |
) |
|
|
|
|
|
|
(4.3 |
) |
|
|
|
|
||||
|
|
351.3 |
|
|
|
|
3.9 |
|
|
|
701.7 |
|
|
|
|
(0.6 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Specialty reported net sales |
$ |
123.3 |
|
|
$ |
124.4 |
|
(0.9 |
)% |
|
$ |
256.5 |
|
|
$ |
246.9 |
|
3.9 |
% |
Exchange rate effect |
|
(1.4 |
) |
|
|
|
|
|
|
(2.0 |
) |
|
|
|
|
||||
Specialty constant currency net sales |
|
121.9 |
|
|
|
|
(2.1 |
) |
|
|
254.5 |
|
|
|
|
3.1 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reported net sales |
$ |
901.0 |
|
|
$ |
899.4 |
|
0.2 |
% |
|
$ |
1,809.6 |
|
|
$ |
1,798.4 |
|
0.6 |
% |
Exchange rate effect |
|
(6.0 |
) |
|
|
|
|
|
|
(3.9 |
) |
|
|
|
|
||||
Total constant currency net sales |
|
895.0 |
|
|
|
|
(0.5 |
) |
|
|
1,805.7 |
|
|
|
|
0.4 |
|
A reconciliation of non-GAAP adjusted operating earnings is set forth in the table below, providing a reconciliation of non-GAAP adjusted operating earnings to the Company’s reported operating results for its business segments. Corporate and other includes amounts managed on a company-wide basis and not directly allocated to any reportable segments, primarily relating to IRA production tax credits. Also, included are start up costs for exploration of a new lithium plant as well as start-up operating expenses from the
Business Segment Operating Results
|
Quarter ended |
|||||||||||||
|
($ millions) |
|||||||||||||
|
|
|||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
$ |
422.5 |
|
$ |
355.2 |
|
$ |
123.3 |
|
$ |
— |
|
$ |
901.0 |
|
|
|
|
|
|
|
|
|
|
|||||
Operating Earnings |
$ |
16.8 |
|
$ |
49.6 |
|
$ |
3.3 |
|
$ |
18.9 |
|
$ |
88.6 |
Restructuring and other exit charges |
|
2.2 |
|
|
3.5 |
|
|
1.5 |
|
|
— |
|
|
7.2 |
Amortization of intangible assets |
|
6.3 |
|
|
0.2 |
|
|
0.7 |
|
|
— |
|
|
7.2 |
Other |
|
0.3 |
|
|
0.1 |
|
|
0.1 |
|
|
— |
|
|
0.5 |
Adjusted Operating Earnings |
$ |
25.6 |
|
$ |
53.4 |
|
$ |
5.6 |
|
$ |
18.9 |
|
$ |
103.5 |
|
Quarter ended |
|||||||||||||
|
($ millions) |
|||||||||||||
|
|
|||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
$ |
437.0 |
|
$ |
338.0 |
|
$ |
124.4 |
|
$ |
— |
|
$ |
899.4 |
|
|
|
|
|
|
|
|
|
|
|||||
Operating Earnings |
$ |
9.8 |
|
$ |
35.6 |
|
$ |
8.9 |
|
$ |
— |
|
$ |
54.3 |
Inventory adjustment relating to exit activities |
|
— |
|
|
1.5 |
|
|
— |
|
|
— |
|
|
1.5 |
Restructuring and other exit charges |
|
0.8 |
|
|
2.5 |
|
|
— |
|
|
— |
|
|
3.3 |
Amortization of intangible assets |
|
5.8 |
|
|
— |
|
|
0.4 |
|
|
|
|
6.2 |
|
Other |
|
— |
|
|
0.1 |
|
|
|
|
— |
|
|
0.1 |
|
Adjusted Operating Earnings |
$ |
16.4 |
|
$ |
39.7 |
|
$ |
9.3 |
|
$ |
— |
|
$ |
65.4 |
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) as a % from prior year quarter |
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
||||
|
(3.3 |
)% |
|
5.1 |
% |
|
(0.9 |
)% |
|
NM |
|
0.2 |
% |
Operating Earnings |
72.2 |
|
|
39.2 |
|
|
(62.8 |
) |
|
NM |
|
63.3 |
|
Adjusted Operating Earnings |
55.8 |
|
|
34.4 |
|
|
(39.9 |
) |
|
NM |
|
58.1 |
|
NM = Not Meaningful |
|
Six months ended |
|||||||||||||
|
($ millions) |
|||||||||||||
|
|
|||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
$ |
847.1 |
|
$ |
706.0 |
|
$ |
256.5 |
|
$ |
— |
|
$ |
1,809.6 |
|
|
|
|
|
|
|
|
|
|
|||||
Operating Earnings |
$ |
39.0 |
|
$ |
97.8 |
|
$ |
4.9 |
|
$ |
36.3 |
|
$ |
178.0 |
Inventory adjustment relating to exit activities |
|
— |
|
|
— |
|
|
3.1 |
|
|
— |
|
|
3.1 |
Restructuring and other exit charges |
|
2.7 |
|
|
5.0 |
|
|
5.8 |
|
|
— |
|
|
13.5 |
Amortization of identified intangible assets from recent acquisitions |
|
12.5 |
|
|
0.3 |
|
|
1.4 |
|
|
— |
|
|
14.2 |
Other |
|
1.1 |
|
|
0.6 |
|
|
0.2 |
|
|
— |
|
|
1.9 |
Adjusted Operating Earnings |
$ |
55.3 |
|
$ |
103.7 |
|
$ |
15.4 |
|
$ |
36.3 |
|
$ |
210.7 |
|
Six months ended |
|||||||||||||
|
($ millions) |
|||||||||||||
|
|
|||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
$ |
845.6 |
|
$ |
705.9 |
|
$ |
246.9 |
|
$ |
— |
|
$ |
1,798.4 |
|
|
|
|
|
|
|
|
|
|
|||||
Operating Earnings |
$ |
17.3 |
|
$ |
69.7 |
|
$ |
17.4 |
|
$ |
0.0 |
|
$ |
104.4 |
Inventory adjustment relating to exit activities |
|
— |
|
|
1.5 |
|
|
— |
|
|
— |
|
|
1.5 |
Restructuring and other exit charges |
|
1.0 |
|
|
10.6 |
|
|
— |
|
|
— |
|
|
11.6 |
Amortization of identified intangible assets from recent acquisitions |
|
11.8 |
|
|
— |
|
|
0.8 |
|
|
— |
|
|
12.6 |
Other |
|
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
0.1 |
Adjusted Operating Earnings |
$ |
30.1 |
|
$ |
81.9 |
|
$ |
18.2 |
|
$ |
0.0 |
|
$ |
130.2 |
Increase (Decrease) as a % from prior year |
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||
|
0.2 |
% |
|
NM |
|
3.9 |
% |
|
NM |
|
0.6 |
% |
Operating Earnings |
NM |
|
|
40.2 |
|
(71.7 |
) |
|
NM |
|
70.6 |
|
Adjusted Operating Earnings |
83.9 |
|
|
26.5 |
|
(15.5 |
) |
|
NM |
|
61.7 |
|
NM = Not Meaningful |
Reconciliations of GAAP to Non-GAAP Financial Measures
(Unaudited)
The table below presents a reconciliation of Net Earnings to EBITDA and Adjusted EBITDA:
|
Quarter ended |
|
Six months ended |
||||||||
|
($ millions) |
|
($ millions) |
||||||||
|
|
|
|
|
|
|
|
||||
Net Earnings |
$ |
65.2 |
|
$ |
34.5 |
|
|
132.0 |
|
$ |
65.5 |
Depreciation |
|
15.4 |
|
|
14.8 |
|
|
31.0 |
|
|
30.3 |
Amortization |
|
7.2 |
|
|
8.0 |
|
|
14.2 |
|
|
16.1 |
Interest |
|
12.2 |
|
|
15.4 |
|
|
27.4 |
|
|
27.0 |
Income Taxes |
|
8.2 |
|
|
5.8 |
|
|
14.9 |
|
|
11.6 |
EBITDA |
|
108.2 |
|
|
78.5 |
|
|
219.5 |
|
|
150.5 |
Non-GAAP adjustments |
|
8.2 |
|
|
7.2 |
|
|
19.0 |
|
|
20.7 |
Adjusted EBITDA |
$ |
116.4 |
|
$ |
85.7 |
|
$ |
238.5 |
|
$ |
171.2 |
The following table provides the non-GAAP adjustments shown in the reconciliation above:
|
Quarter ended |
|
Six months ended |
|||||||||
|
($ millions) |
|
($ millions) |
|||||||||
|
|
|
|
|
|
|
|
|||||
Restructuring and other exit charges |
|
7.2 |
|
|
4.8 |
|
|
|
16.6 |
|
|
13.1 |
Other |
|
1.0 |
|
|
1.1 |
|
|
|
2.4 |
|
|
1.1 |
Remeasurement of monetary assets included in other (income) expense relating to exit from |
|
— |
|
|
(0.1 |
) |
|
|
— |
|
|
5.1 |
Cost of funding to terminate net investment hedges |
|
— |
|
|
1.4 |
|
|
|
— |
|
|
1.4 |
Non-GAAP adjustments |
$ |
8.2 |
|
$ |
7.2 |
|
|
$ |
19.0 |
|
$ |
20.7 |
The table below presents a reconciliation of Operating Cash Flow to Free Cash Flow:
|
|
Six Months Ended |
||||||
|
|
|
|
|
||||
Net cash provided by (used in) operating activities |
|
|
185,723 |
|
|
|
(70,301 |
) |
Less Capital Expenditures |
|
|
(35,854 |
) |
|
|
(39,653 |
) |
Free Cash Flow |
|
$ |
149,869 |
|
|
$ |
(109,954 |
) |
The following table provides a reconciliation of Net earnings to EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP) per credit agreement for
|
|
Last twelve months |
||||||
|
|
|
|
|
||||
|
|
(in millions, except ratios) |
||||||
Net earnings as reported |
|
$ |
242.4 |
|
|
$ |
129.9 |
|
Add back: |
|
|
|
|
||||
Depreciation and amortization |
|
|
90.0 |
|
|
|
92.0 |
|
Interest expense |
|
|
59.9 |
|
|
46.1 |
||
Income tax expense |
|
|
38.2 |
|
|
|
28.9 |
|
EBITDA (non-GAAP) |
|
|
430.5 |
|
|
|
296.9 |
|
Adjustments per credit agreement definitions(1) |
|
|
48.9 |
|
|
|
62.3 |
|
Adjusted EBITDA (non-GAAP) per credit agreement(1) |
|
$ |
479.4 |
|
|
$ |
359.2 |
|
Total net debt(2) |
|
|
662.0 |
|
|
|
1,045.5 |
|
Leverage ratios: |
|
|
|
|
||||
Total net debt/credit adjusted EBITDA ratio |
|
1.4 X |
|
2.9 X |
(1) |
|
The |
(2) |
|
Debt includes finance lease obligations and letters of credit and is net of all |
Included below is a reconciliation of historical non-GAAP adjusted Net earnings to reported amounts. Non-GAAP adjusted operating earnings and historical Net earnings are calculated excluding restructuring and other highlighted charges and credits. The following tables provide additional information regarding certain non-GAAP measures:
|
Quarter ended |
|
||||||
|
(in millions, except share and per share amounts) |
|
||||||
|
|
|
|
|
||||
Net earnings reconciliation |
|
|
|
|
||||
As reported Net Earnings |
$ |
65.2 |
|
|
$ |
34.5 |
|
|
Non-GAAP adjustments: |
|
|
|
|
||||
Restructuring and other exit charges |
|
7.2 |
|
(1) |
|
4.8 |
|
(1) |
Amortization of identified intangible assets |
|
7.2 |
|
(2) |
|
6.2 |
|
(2) |
Remeasurement of monetary assets included in other (income) expense relating to exit from |
|
— |
|
|
|
(0.1 |
) |
|
Cost of funding to terminate net investment hedges |
|
— |
|
|
|
1.4 |
|
|
Financing fees related to debt modification |
|
— |
|
|
|
1.2 |
|
|
Other |
|
1.0 |
|
|
|
1.1 |
|
|
Income tax effect of above non-GAAP adjustments |
|
(4.1 |
) |
|
|
(3.5 |
) |
|
Non-GAAP adjusted Net earnings |
$ |
76.5 |
|
|
$ |
45.6 |
|
|
|
|
|
|
|
||||
Outstanding shares used in per share calculations |
|
|
|
|
||||
Basic |
|
40,922,959 |
|
|
|
40,740,989 |
|
|
Diluted |
|
41,684,634 |
|
|
|
41,167,622 |
|
|
Non-GAAP adjusted Net earnings per share: |
|
|
|
|
||||
Basic |
$ |
1.87 |
|
|
$ |
1.12 |
|
|
Diluted |
$ |
1.84 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
||||
Reported Net earnings (Loss) per share: |
|
|
|
|
||||
Basic |
$ |
1.59 |
|
|
$ |
0.85 |
|
|
Diluted |
$ |
1.56 |
|
|
$ |
0.84 |
|
|
Dividends per common share |
$ |
0.225 |
|
|
$ |
0.175 |
|
|
The following table provides the line of business allocation of the non-GAAP adjustments of items relating operating earnings (that are allocated to lines of business) shown in the reconciliation above:
|
|
Quarter ended |
||||
|
|
($ millions) |
||||
|
|
|
|
|
||
|
|
Pre-tax |
|
Pre-tax |
||
(1) Inventory adjustment relating to exit activities - |
|
$ |
— |
|
$ |
1.5 |
(1) Restructuring and other exit charges - Energy Systems |
|
|
2.2 |
|
|
0.8 |
(1) Restructuring and other exit charges - |
|
|
3.5 |
|
|
2.5 |
(1) Restructuring and other exit charges - Specialty |
|
|
1.5 |
|
|
— |
(2) Amortization of identified intangible assets - Energy Systems |
|
|
6.3 |
|
|
5.8 |
(2) Amortization of identified intangible assets - Motive |
|
|
0.2 |
|
|
— |
(2) Amortization of identified intangible assets acquisitions - Specialty |
|
|
0.7 |
|
|
0.4 |
Total Non-GAAP adjustments |
|
$ |
14.4 |
|
$ |
11.0 |
|
Six months ended |
|
||||||
|
(in millions, except share and per share amounts) |
|
||||||
|
|
|
|
|
||||
Net Earnings reconciliation |
|
|
|
|
||||
As reported Net Earnings |
$ |
132.0 |
|
|
$ |
65.5 |
|
|
Non-GAAP adjustments: |
|
|
|
|
||||
Restructuring and other exit charges |
|
16.6 |
|
(1) |
|
13.1 |
|
(1) |
Amortization of identified intangible assets from recent acquisitions |
|
14.2 |
|
(2) |
|
12.6 |
|
(2) |
Remeasurement of monetary assets included in other (income) expense relating to exit from Russia Operations |
|
— |
|
|
|
5.1 |
|
|
Other |
|
2.4 |
|
|
|
1.1 |
|
|
Cost of funding to terminate net investment hedges |
|
— |
|
|
|
1.4 |
|
|
Financing fees related to debt modification |
|
— |
|
|
|
1.2 |
|
|
Income tax effect of above non-GAAP adjustments |
|
(10.1 |
) |
|
|
(6.9 |
) |
|
Non-GAAP adjusted Net Earnings |
$ |
155.1 |
|
|
$ |
93.1 |
|
|
|
|
|
|
|
||||
Outstanding shares used in per share calculations |
|
|
|
|
||||
Basic |
|
40,930,146 |
|
|
|
40,763,663 |
|
|
Diluted |
|
41,691,479 |
|
|
|
41,260,134 |
|
|
Non-GAAP adjusted Net Earnings per share: |
|
|
|
|
||||
Basic |
$ |
3.79 |
|
|
$ |
2.28 |
|
|
Diluted |
$ |
3.72 |
|
|
$ |
2.26 |
|
|
|
|
|
|
|
||||
Reported Net Earnings (Loss) per share: |
|
|
|
|
||||
Basic |
$ |
3.23 |
|
|
$ |
1.61 |
|
|
Diluted |
$ |
3.17 |
|
|
$ |
1.59 |
|
|
Dividends per common share |
$ |
0.40 |
|
|
$ |
0.35 |
|
|
The following table provides the line of business allocation of the non-GAAP adjustments of items relating operating earnings (that are allocated to lines of business) shown in the reconciliation above:
|
|
Six months ended |
||||
|
|
($ millions) |
||||
|
|
|
|
|
||
|
|
Pre-tax |
|
Pre-tax |
||
(1) Inventory adjustment relating to exit activities - |
|
$ |
— |
|
$ |
1.5 |
(1) Inventory Adjustment relating to exit activities - Specialty |
|
|
3.1 |
|
|
— |
(1) Restructuring and other exit charges - Energy Systems |
|
|
2.7 |
|
|
1.0 |
(1) Restructuring and other exit charges - |
|
|
5.0 |
|
|
10.6 |
(1) Restructuring and other exit charges - Specialty |
|
|
5.8 |
|
|
— |
(2) Amortization of identified intangible assets from recent acquisitions - Energy Systems |
|
|
12.5 |
|
|
11.8 |
(2) Amortization of identified intangible assets from recent acquisitions - |
|
|
0.3 |
|
|
— |
(2) Amortization of identified intangible assets from recent acquisitions - Specialty |
|
|
1.4 |
|
|
0.8 |
Total Non-GAAP adjustments |
|
$ |
30.8 |
|
$ |
25.7 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231108098792/en/
Investor Relations and Financial Media
610-236-4040
E-mail: investorrelations@enersys.com
Source: