EnerSys Reports Fourth Quarter and Full Year Fiscal 2024 Results
Delivers Gross Margin of 27.9%, up 300 Basis Points From Prior Year
Fourth Quarter Fiscal 2024 Highlights
(All comparisons against the fourth quarter of fiscal year 2023 unless otherwise noted)
- Delivered net sales of
$911M , down 8%, primarily driven by temporary spending pauses in telecom and broadband - Achieved
GM of 27.9%, +300 bps, and adjustedGM (b) of 28.0%, +310 bps, including$36M benefit from Inflation Reduction Act / IRC 45X tax credits - Realized diluted EPS of
$1.48 , down 7%, and adjusted diluted EPS(1) of$2.08 , +14% - Reduced net leverage ratio(a) to 1.0 X EBITDA on operating cash flow of
$137M - In May, published 2023 Sustainability Report
- In May, announced agreement to acquire Bren-Tronics, a leading
U.S. manufacturer of portable power solutions
Full Year Fiscal 2024 Highlights
(All comparisons against 2023 unless otherwise noted)
- Delivered net sales of
$3.6B , down 3% - Achieved
GM of 27.4%, +470 bps, and adjustedGM (b) of 28.0%, +530 bps, including$136M benefit from Inflation Reduction Act / IRC 45X tax credits - Realized record diluted EPS of
$6.50 , +53% and adjusted diluted EPS of$8.35 +56% - Reported operating cash flow of
$457M ,+$177M - Returned
$130M to shareholders through share repurchases and dividends
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240522026850/en/
(Photo: Business Wire)
Message from the CEO |
We delivered a strong finish to the fiscal year with our balanced business portfolio delivering solid results, highlighted by adjusted earnings per share at the high end of our guidance range. In the fourth quarter, net sales were down versus prior year, in line with our expectations, as positive momentum in the majority of our end markets continued to be muted by spending pauses in telecom and broadband. We generated gross margin improvement and adjusted operating earnings growth in our base business, which were bolstered by IRC 45X tax credits. In addition, we are realizing the benefits of our cost improvement actions in Energy Systems, and we are positioning the business to benefit from future growth opportunities. Our
We are advancing on the development of our lithium-ion cell gigafactory. During the quarter, we selected
Subsequent to the end of the quarter, we were very pleased to announce our agreement to acquire Bren-Tronics, a leading
Fiscal 2024 was a year of several achievements toward our long-term strategic goals, as we navigated through a challenging environment. We are confident that the foundation we put in place this year, coupled with the investments we have made in our transformation, will yield accelerating results in the coming years. Energy scarcity will continue to be a global concern as megatrends are driving rapid growth in demand for reliable power. As a critical supplier of energy systems and energy storage solutions,
Key Financial Results and Metrics |
Fourth quarter ended |
|
Twelve months ended |
||||||||||||||||
In millions, except per share amounts |
|
|
|
|
Change |
|
|
|
|
|
Change |
||||||||
|
$ |
910.7 |
|
$ |
989.9 |
|
|
(8.0 |
)% |
|
$ |
3,581.8 |
|
$ |
3,708.5 |
|
|
(3.4 |
)% |
Diluted EPS (GAAP) |
$ |
1.48 |
|
$ |
1.59 |
|
$ |
(0.11 |
) |
|
$ |
6.50 |
|
$ |
4.25 |
|
$ |
2.25 |
|
Adjusted Diluted EPS (Non-GAAP)(1) |
$ |
2.08 |
|
$ |
1.82 |
|
$ |
0.26 |
|
|
$ |
8.35 |
|
$ |
5.34 |
|
$ |
3.01 |
|
Gross Profit (GAAP) |
$ |
254.3 |
|
$ |
246.0 |
|
$ |
8.3 |
|
|
$ |
982.8 |
|
$ |
840.1 |
|
$ |
142.7 |
|
Operating Earnings (GAAP) |
$ |
80.9 |
|
$ |
95.4 |
|
$ |
(14.5 |
) |
|
$ |
351.5 |
|
$ |
278.3 |
|
$ |
73.2 |
|
Adjusted Operating Earnings (Non-GAAP)(2) |
$ |
109.2 |
|
$ |
107.1 |
|
$ |
2.1 |
|
|
$ |
450.2 |
|
$ |
322.2 |
|
$ |
128.0 |
|
Net Earnings (GAAP) |
$ |
60.9 |
|
$ |
65.9 |
|
$ |
(5.0 |
) |
|
$ |
269.1 |
|
$ |
175.8 |
|
$ |
93.3 |
|
EBITDA (Non-GAAP)(3) |
$ |
101.1 |
|
$ |
112.9 |
|
$ |
(11.8 |
) |
|
$ |
434.1 |
|
$ |
361.3 |
|
$ |
72.8 |
|
Adjusted EBITDA (Non-GAAP)(3) |
$ |
124.5 |
|
$ |
118.2 |
|
$ |
6.3 |
|
|
$ |
506.8 |
|
$ |
387.5 |
|
$ |
119.3 |
|
Share Repurchases |
$ |
13.4 |
|
$ |
— |
|
$ |
13.4 |
|
|
$ |
95.7 |
|
$ |
22.9 |
|
$ |
72.8 |
|
Dividend per share |
$ |
0.225 |
|
$ |
0.175 |
|
$ |
0.05 |
|
|
$ |
0.850 |
|
$ |
0.700 |
|
$ |
0.15 |
|
Total Capital Returned to Stockholders |
$ |
22.5 |
|
$ |
7.1 |
|
$ |
15.4 |
|
|
$ |
130.3 |
|
$ |
51.3 |
|
$ |
79.0 |
|
(a) Net leverage ratio is a non-GAAP financial measure as defined pursuant to our credit agreement and discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
(b) Adjusted gross margin, and adjusted free cash flow conversion are non-GAAP financial measures defined and discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
(1) Adjusted Diluted EPS is a non-GAAP financial measure and discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
(2) Operating Earnings are adjusted for charges that the Company incurs as a result of restructuring and exit activities, impairment of goodwill and indefinite-lived intangibles and other assets, acquisition activities and those charges and credits that are not directly related to operating unit performance. A reconciliation of operating earnings to Non-GAAP Adjusted Earnings are provided in tables under the section titled Business Segment Operating Results.
(3) Non-GAAP EBITDA is calculated as net earnings adjusted for depreciation, amortization, interest and income taxes. Non-GAAP Adjusted EBITDA is further adjusted for certain charges such as restructuring and exit activities, impairment of goodwill and indefinite-lived intangibles and other assets, acquisition activities and other charges and credits as discussed under Reconciliations of GAAP to Non-GAAP Financial Measures.
Summary of Results
Fourth Quarter 2024
Net sales for the fourth quarter of fiscal 2024 were
Net earnings attributable to
Net earnings for the fourth quarter of fiscal 2023 was
Excluding these highlighted items, adjusted Net earnings per diluted share for the fourth quarter of fiscal 2024, on a non-GAAP basis, were
In the first quarter of fiscal 2024, we introduced a new line of business,
Fiscal Year 2024
Net sales for the twelve months of fiscal 2024 were
Net earnings for the twelve months of fiscal 2024 was
Net earnings for the twelve months of fiscal 2023 was
Adjusted Net earnings per diluted share for the twelve months of fiscal 2024, on a non-GAAP basis, were
First Quarter and Full Year 2025 Outlook
Beginning with the first quarter of 2025,
In the first quarter of fiscal 2025,
- Net sales in the range of
$860M to$900M - Adjusted diluted earnings per share in the range of
$1.93 to$2.03 *
For the full year fiscal 2025,
- Net sales in the range of
$3,675M to$3,825M - Adjusted diluted earnings per share in the range of
$8.55 to$8.95 * - Capital expenditures in the range of
$100M to$120M
"We remain optimistic about the trajectory of our business and are on track to achieve the aggregate fiscal year 2027 targets we set at our Investor Day in
*Inclusive of IRC 45X tax benefits under the IRA. Note that the
Please refer to the section included herein under the heading “Reconciliations of GAAP to Non-GAAP Financial Measures” for a discussion of the Company’s use of non-GAAP adjusted financial information.
Conference Call and Webcast Details
The Company will host a conference call to discuss its fourth quarter and full year 2024 financial results at
To join the live call, please register at https://register.vevent.com/register/BI78f078f5018241cf976352875e14708b. A dial-in and unique PIN will be provided upon registration.
About
Sustainability
Sustainability at
Caution Concerning Forward-Looking Statements
This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, or the Reform Act, which may include, but are not limited to, statements regarding EnerSys’ earnings estimates, intention to pay quarterly cash dividends, return capital to stockholders, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts, including statements identified by words such as “believe,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “will,” and similar expressions. All statements addressing operating performance, events, or developments that
Although
Consolidated Condensed Statements of Income (Unaudited) (In millions, except share and per share data) |
|||||||||||
|
Quarter ended |
|
Twelve months ended |
||||||||
|
|
|
|
|
|
|
|
||||
Net sales |
$ |
910.7 |
|
$ |
989.9 |
|
$ |
3,581.8 |
|
$ |
3,708.5 |
Gross profit |
|
254.3 |
|
$ |
246.0 |
|
$ |
982.8 |
|
$ |
840.1 |
Operating expenses |
|
157.3 |
|
$ |
146.1 |
|
$ |
589.6 |
|
$ |
544.9 |
Restructuring and other exit charges |
|
8.5 |
|
$ |
4.0 |
|
$ |
28.1 |
|
$ |
16.4 |
Impairment of indefinite-lived intangibles |
|
7.6 |
|
$ |
0.5 |
|
$ |
13.6 |
|
$ |
0.5 |
Operating earnings |
|
80.9 |
|
$ |
95.4 |
|
$ |
351.5 |
|
$ |
278.3 |
Earnings before income taxes |
|
66.6 |
|
$ |
75.7 |
|
$ |
292.2 |
|
$ |
210.6 |
Income tax expense |
|
5.7 |
|
$ |
9.8 |
|
$ |
23.1 |
|
$ |
34.8 |
Net earnings attributable to |
$ |
60.9 |
|
$ |
65.9 |
|
$ |
269.1 |
|
$ |
175.8 |
|
|
|
|
|
|
|
|
||||
Net reported earnings per common share attributable to |
|
|
|
|
|
|
|
||||
Basic |
$ |
1.51 |
|
$ |
1.61 |
|
$ |
6.62 |
|
$ |
4.31 |
Diluted |
$ |
1.48 |
|
$ |
1.59 |
|
$ |
6.50 |
|
$ |
4.25 |
Dividends per common share |
$ |
0.225 |
|
$ |
0.175 |
|
$ |
0.850 |
|
$ |
0.70 |
Weighted-average number of common shares used in reported earnings per share calculations: |
|
|
|
|
|
|
|
||||
Basic |
|
40,365,995 |
|
|
40,873,977 |
|
|
40,669,392 |
|
|
40,809,235 |
Diluted |
|
41,054,904 |
|
|
41,505,060 |
|
|
41,371,439 |
|
|
41,326,755 |
Consolidated Condensed Balance Sheets (Unaudited) (In Thousands, Except Share and Per Share Data) |
||||||||
|
|
|
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
333,324 |
|
|
$ |
346,665 |
|
Accounts receivable, net of allowance for doubtful accounts (2024–$8,107; 2023–$8,775) |
|
|
524,725 |
|
|
|
637,817 |
|
Inventories, net |
|
|
697,698 |
|
|
|
797,798 |
|
Prepaid and other current assets |
|
|
226,949 |
|
|
|
113,601 |
|
Total current assets |
|
|
1,782,696 |
|
|
|
1,895,881 |
|
Property, plant, and equipment, net |
|
|
532,450 |
|
|
|
513,283 |
|
|
|
|
682,934 |
|
|
|
676,715 |
|
Other intangible assets, net |
|
|
319,407 |
|
|
|
360,412 |
|
Deferred taxes |
|
|
49,798 |
|
|
|
49,152 |
|
Other assets |
|
|
98,721 |
|
|
|
121,231 |
|
Total assets |
|
$ |
3,466,006 |
|
|
$ |
3,616,674 |
|
Liabilities and Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Short-term debt |
|
$ |
30,444 |
|
|
$ |
30,642 |
|
Current portion of finance leases |
|
|
237 |
|
|
|
90 |
|
Accounts payable |
|
|
369,456 |
|
|
|
378,641 |
|
Accrued expenses |
|
|
323,720 |
|
|
|
308,947 |
|
Total current liabilities |
|
|
723,857 |
|
|
|
718,320 |
|
Long-term debt, net of unamortized debt issuance costs |
|
|
801,965 |
|
|
|
1,041,989 |
|
Finance leases |
|
|
647 |
|
|
|
254 |
|
Deferred taxes |
|
|
30,583 |
|
|
|
61,118 |
|
Other liabilities |
|
|
151,882 |
|
|
|
191,112 |
|
Total liabilities |
|
|
1,708,934 |
|
|
|
2,012,793 |
|
Commitments and contingencies |
|
|
|
|
||||
Equity: |
|
|
|
|
||||
Preferred Stock, |
|
|
— |
|
|
|
— |
|
Common Stock, |
|
|
564 |
|
|
|
560 |
|
Additional paid-in capital |
|
|
629,879 |
|
|
|
596,464 |
|
|
|
|
(835,827 |
) |
|
|
(740,956 |
) |
Retained earnings |
|
|
2,163,880 |
|
|
|
1,930,148 |
|
Contra equity - indemnification receivable |
|
|
— |
|
|
|
(2,463 |
) |
Accumulated other comprehensive loss |
|
|
(204,851 |
) |
|
|
(183,474 |
) |
Total |
|
|
1,753,645 |
|
|
|
1,600,279 |
|
Nonredeemable noncontrolling interests |
|
|
3,427 |
|
|
|
3,602 |
|
Total equity |
|
|
1,757,072 |
|
|
|
1,603,881 |
|
Total liabilities and equity |
|
$ |
3,466,006 |
|
|
$ |
3,616,674 |
|
Consolidated Condensed Statements of Cash Flows (Unaudited) (In Thousands) |
||||||||||||
|
|
Fiscal year ended |
||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities |
|
|
|
|
|
|
||||||
Net earnings |
|
$ |
269,096 |
|
|
$ |
175,810 |
|
|
$ |
143,911 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
92,021 |
|
|
|
91,153 |
|
|
|
95,878 |
|
Write-off of assets relating to restructuring and other exit charges |
|
|
24,229 |
|
|
|
8,920 |
|
|
|
6,503 |
|
Loss on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
2,973 |
|
Impairment of indefinite-lived intangibles |
|
|
13,619 |
|
|
|
480 |
|
|
|
1,178 |
|
Derivatives not designated in hedging relationships: |
|
|
|
|
|
|
||||||
Net losses (gains) |
|
|
846 |
|
|
|
(1,182 |
) |
|
|
157 |
|
Cash proceeds (settlements) |
|
|
(255 |
) |
|
|
470 |
|
|
|
255 |
|
Provision for doubtful accounts |
|
|
1,873 |
|
|
|
(431 |
) |
|
|
2,621 |
|
Deferred income taxes |
|
|
(29,344 |
) |
|
|
(15,236 |
) |
|
|
1,115 |
|
Non-cash interest expense |
|
|
2,450 |
|
|
|
1,964 |
|
|
|
2,107 |
|
Stock-based compensation |
|
|
30,607 |
|
|
|
26,371 |
|
|
|
24,289 |
|
Gain on disposal of property, plant, and equipment |
|
|
908 |
|
|
|
(113 |
) |
|
|
(490 |
) |
Changes in assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
|
||||||
Accounts receivable |
|
|
108,631 |
|
|
|
67,553 |
|
|
|
(128,956 |
) |
Inventories |
|
|
75,633 |
|
|
|
(96,413 |
) |
|
|
(212,839 |
) |
Prepaid and other current assets |
|
|
(112,701 |
) |
|
|
23,689 |
|
|
|
(32,044 |
) |
Other assets |
|
|
6,027 |
|
|
|
(6,298 |
) |
|
|
270 |
|
Accounts payable |
|
|
(15,131 |
) |
|
|
(4,236 |
) |
|
|
65,316 |
|
Accrued expenses |
|
|
(8,254 |
) |
|
|
5,747 |
|
|
|
(38,578 |
) |
Other liabilities |
|
|
(3,226 |
) |
|
|
1,690 |
|
|
|
749 |
|
Net cash provided by (used in) operating activities |
|
|
457,029 |
|
|
|
279,938 |
|
|
|
(65,585 |
) |
|
|
|
|
|
|
|
||||||
Cash flows from investing activities |
|
|
|
|
|
|
||||||
Capital expenditures |
|
|
(86,437 |
) |
|
|
(88,772 |
) |
|
|
(74,041 |
) |
Purchase of businesses |
|
|
(8,270 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from disposal of facility |
|
|
— |
|
|
|
— |
|
|
|
3,268 |
|
Proceeds from disposal of property, plant, and equipment |
|
|
2,228 |
|
|
|
586 |
|
|
|
1,540 |
|
Proceeds from termination of net investment hedges |
|
|
— |
|
|
|
43,384 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(92,479 |
) |
|
|
(44,802 |
) |
|
|
(69,233 |
) |
|
|
|
|
|
|
|
||||||
Cash flows from financing activities |
|
|
|
|
|
|
||||||
Net borrowings (repayments) on short-term debt |
|
|
(231 |
) |
|
|
(21,719 |
) |
|
|
20,556 |
|
Proceeds from Second Amended Revolver borrowings |
|
|
182,500 |
|
|
|
310,500 |
|
|
|
523,400 |
|
Repayments of Second Amended Revolver borrowings |
|
|
(427,500 |
) |
|
|
(500,500 |
) |
|
|
(88,400 |
) |
Proceeds from Amended 2017 Term Loan |
|
|
— |
|
|
|
300,000 |
|
|
|
— |
|
Proceeds from 2027 Bonds |
|
|
300,000 |
|
|
|
— |
|
|
|
— |
|
Repayments of 2023 Senior Notes |
|
|
— |
|
|
|
(300,000 |
) |
|
|
— |
|
Repayments of Second and Third Amended Term Loan |
|
|
(293,889 |
) |
|
|
(5,215 |
) |
|
|
(161,447 |
) |
Debt issuance costs |
|
|
(4,061 |
) |
|
|
(1,121 |
) |
|
|
(2,952 |
) |
Finance lease obligations and other |
|
|
1,169 |
|
|
|
1,110 |
|
|
|
810 |
|
Option proceeds, net |
|
|
10,786 |
|
|
|
4,392 |
|
|
|
1,336 |
|
Payment of taxes related to net share settlement of equity awards |
|
|
(9,166 |
) |
|
|
(6,453 |
) |
|
|
(9,150 |
) |
Purchase of treasury stock |
|
|
(95,688 |
) |
|
|
(22,907 |
) |
|
|
(156,366 |
) |
Dividends paid to stockholders |
|
|
(34,480 |
) |
|
|
(28,537 |
) |
|
|
(29,353 |
) |
Net cash (used in) provided by financing activities |
|
|
(370,560 |
) |
|
|
(270,450 |
) |
|
|
98,434 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(7,331 |
) |
|
|
(20,509 |
) |
|
|
(12,936 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(13,341 |
) |
|
|
(55,823 |
) |
|
|
(49,320 |
) |
Cash and cash equivalents at beginning of year |
|
|
346,665 |
|
|
|
402,488 |
|
|
|
451,808 |
|
Cash and cash equivalents at end of year |
|
$ |
333,324 |
|
|
$ |
346,665 |
|
|
$ |
402,488 |
|
Reconciliations of GAAP to Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with
Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances. For those items which are non-taxable, the tax expense (benefit) is calculated at 0%.
These non-GAAP disclosures have limitations as an analytical tool, should not be viewed as a substitute for operating earnings, Net earnings or net income determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding the Company's ongoing operating results. This supplemental presentation should not be construed as an inference that the Company's future results will be unaffected by similar adjustments to Net earnings determined in accordance with GAAP.
A reconciliation of non-GAAP net sales and growth rates in constant currency are set forth in the table below, providing a reconciliation of non-GAAP constant currency net sales to the Company’s reported net sales for its business segments.
|
Quarter ended |
|
|
|
Twelve months ended |
|
|
||||||||||||
|
($ millions) |
|
|
|
($ millions) |
|
|
||||||||||||
|
|
|
|
|
Growth rate |
|
|
|
|
|
Growth rate |
||||||||
Energy Systems reported net sales |
$ |
369.4 |
|
|
$ |
458.2 |
|
(19.4 |
)% |
|
$ |
1,590.0 |
|
|
$ |
1,738.1 |
|
(8.5 |
)% |
Exchange rate effect |
|
10.2 |
|
|
|
|
|
|
|
13.8 |
|
|
|
|
|
||||
Energy Systems constant currency net sales |
|
379.6 |
|
|
|
|
(17.2 |
) |
|
|
1,603.8 |
|
|
|
|
(7.7 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
394.8 |
|
|
$ |
383.6 |
|
2.9 |
% |
|
$ |
1,456.2 |
|
|
$ |
1,451.3 |
|
0.3 |
% |
Exchange rate effect |
|
6.1 |
|
|
|
|
|
|
|
0.9 |
|
|
|
|
|
||||
|
|
400.9 |
|
|
|
|
4.5 |
|
|
|
1,457.1 |
|
|
|
|
0.4 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Specialty reported net sales |
$ |
146.5 |
|
|
$ |
148.1 |
|
(1.1 |
)% |
|
$ |
535.6 |
|
|
$ |
519.1 |
|
3.2 |
% |
Exchange rate effect |
|
(0.3 |
) |
|
|
|
|
|
|
(3.3 |
) |
|
|
|
|
||||
Specialty constant currency net sales |
|
146.2 |
|
|
|
|
(1.3 |
) |
|
|
532.3 |
|
|
|
|
2.5 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reported net sales |
$ |
910.7 |
|
|
$ |
989.9 |
|
(8.0 |
)% |
|
$ |
3,581.8 |
|
|
$ |
3,708.5 |
|
(3.4 |
)% |
Exchange rate effect |
|
16.0 |
|
|
|
|
|
|
|
11.3 |
|
|
|
|
|
||||
Total constant currency net sales |
|
926.7 |
|
|
|
|
(6.4 |
) |
|
|
3,593.1 |
|
|
|
|
(3.1 |
) |
A reconciliation of non-GAAP adjusted operating earnings is set forth in the table below, providing a reconciliation of non-GAAP adjusted operating earnings to the Company’s reported operating results for its business segments. Corporate and other includes amounts managed on a company-wide basis and not directly allocated to any reportable segments, primarily relating to IRA production tax credits. Also, included are start up costs for exploration of a new lithium plant as well as start-up operating expenses from the
Business Segment Operating Results
|
Quarter ended |
||||||||||||||
|
($ millions) |
||||||||||||||
|
|
||||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
||||||
|
$ |
369.4 |
|
|
$ |
394.8 |
|
$ |
146.5 |
|
$ |
— |
|
$ |
910.7 |
|
|
|
|
|
|
|
|
|
|
||||||
Operating Earnings |
$ |
(4.9 |
) |
|
$ |
53.9 |
|
$ |
6.7 |
|
$ |
25.2 |
|
$ |
80.9 |
Inventory adjustment relating to exit activities |
|
1.0 |
|
|
|
— |
|
|
— |
|
|
— |
|
$ |
1.0 |
Restructuring and other exit charges |
|
3.8 |
|
|
|
3.7 |
|
|
1.0 |
|
|
— |
|
|
8.5 |
Impairment of indefinite-lived intangibles |
|
7.6 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
7.6 |
Amortization of intangible assets |
|
6.0 |
|
|
|
0.2 |
|
|
0.7 |
|
|
— |
|
|
6.9 |
Legal proceedings charge, net |
|
3.7 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
3.7 |
Other |
|
0.2 |
|
|
|
0.3 |
|
|
0.1 |
|
|
— |
|
|
0.6 |
Adjusted Operating Earnings |
$ |
17.4 |
|
|
$ |
58.1 |
|
$ |
8.5 |
|
$ |
25.2 |
|
$ |
109.2 |
|
Quarter ended |
|||||||||||||
|
($ millions) |
|||||||||||||
|
|
|||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
$ |
458.2 |
|
$ |
383.6 |
|
$ |
148.1 |
|
$ |
— |
|
$ |
989.9 |
|
|
|
|
|
|
|
|
|
|
|||||
Operating Earnings |
$ |
23.0 |
|
$ |
48.4 |
|
$ |
6.7 |
|
$ |
17.3 |
|
$ |
95.4 |
Restructuring and other exit charges |
|
0.3 |
|
|
1.6 |
|
|
2.1 |
|
|
— |
|
|
4.0 |
Impairment of indefinite-lived intangibles |
|
0.1 |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
0.5 |
Amortization of intangible assets |
|
5.7 |
|
|
— |
|
|
0.5 |
|
|
— |
|
|
6.2 |
Other |
|
0.5 |
|
|
0.4 |
|
|
0.1 |
|
|
— |
|
|
1.0 |
Adjusted Operating Earnings |
$ |
29.6 |
|
$ |
50.4 |
|
$ |
9.8 |
|
$ |
17.3 |
|
$ |
107.1 |
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) as a % from prior year quarter |
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
(19.4 |
)% |
|
2.9 |
% |
|
(1.1 |
)% |
|
— |
% |
|
(8.0 |
)% |
Operating Earnings |
NM |
|
|
11.3 |
|
|
0.2 |
|
|
45.8 |
|
|
(15.2 |
) |
Adjusted Operating Earnings |
(41.3 |
) |
|
15.4 |
|
|
(13.3 |
) |
|
45.8 |
|
|
2.0 |
|
NM = Not Meaningful
|
Twelve months ended |
|||||||||||||
|
($ millions) |
|||||||||||||
|
|
|||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
$ |
1,590.0 |
|
$ |
1,456.2 |
|
$ |
535.6 |
|
$ |
0.0 |
|
$ |
3,581.8 |
|
|
|
|
|
|
|
|
|
|
|||||
Operating Earnings |
$ |
15.5 |
|
$ |
201.2 |
|
$ |
17.6 |
|
$ |
117.2 |
|
$ |
351.5 |
Inventory adjustment relating to exit activities |
|
17.1 |
|
|
— |
|
|
3.1 |
|
|
— |
|
|
20.2 |
Restructuring and other exit charges |
|
8.9 |
|
|
11.6 |
|
|
7.6 |
|
|
— |
|
|
28.1 |
Impairment of indefinite-lived intangibles |
|
13.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
13.6 |
Amortization of intangible assets |
|
24.5 |
|
|
0.7 |
|
|
2.8 |
|
|
— |
|
|
28.0 |
Legal proceedings charge, net |
|
3.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
3.7 |
Other |
|
3.7 |
|
|
1.1 |
|
|
0.3 |
|
|
— |
|
|
5.1 |
Adjusted Operating Earnings |
$ |
87.0 |
|
$ |
214.6 |
|
$ |
31.4 |
|
$ |
117.2 |
|
$ |
450.2 |
|
Twelve months ended |
||||||||||||||
|
($ millions) |
||||||||||||||
|
|
||||||||||||||
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
||||||
|
$ |
1,738.1 |
|
|
$ |
1,451.3 |
|
$ |
519.1 |
|
$ |
0.0 |
|
$ |
3,708.5 |
|
|
|
|
|
|
|
|
|
|
||||||
Operating Earnings |
$ |
60.8 |
|
|
$ |
165.2 |
|
$ |
35.0 |
|
$ |
17.3 |
|
$ |
278.3 |
Inventory adjustment relating to exit activities |
|
(0.2 |
) |
|
|
0.8 |
|
|
— |
|
|
— |
|
|
0.6 |
Restructuring and other exit charges |
|
1.5 |
|
|
|
12.8 |
|
|
2.1 |
|
|
— |
|
|
16.4 |
Impairment of indefinite-lived intangibles |
|
0.1 |
|
|
|
— |
|
|
0.4 |
|
|
— |
|
|
0.5 |
Amortization of intangible assets |
|
23.4 |
|
|
|
— |
|
|
1.7 |
|
|
— |
|
|
25.1 |
Other |
|
0.6 |
|
|
|
0.6 |
|
|
0.1 |
|
|
— |
|
|
1.3 |
Adjusted Operating Earnings |
$ |
86.2 |
|
|
$ |
179.4 |
|
$ |
39.3 |
|
$ |
17.3 |
|
$ |
322.2 |
Increase (Decrease) as a % from prior year |
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
||||
|
(8.5 |
)% |
|
0.3 |
% |
|
3.2 |
% |
|
NM |
|
(3.4 |
)% |
Operating Earnings |
(74.6 |
) |
|
21.9 |
|
|
(49.7 |
) |
|
NM |
|
26.3 |
|
Adjusted Operating Earnings |
0.8 |
|
|
19.6 |
|
|
(20.2 |
) |
|
NM |
|
47.6 |
|
NM = Not Meaningful
Reconciliations of GAAP to Non-GAAP Financial Measures
(Unaudited)
The table below presents a reconciliation of Net Earnings to EBITDA and Adjusted EBITDA:
|
Quarter ended |
|
Twelve months ended |
||||||||
|
($ millions) |
|
($ millions) |
||||||||
|
|
|
|
|
|
|
|
||||
Net Earnings |
|
60.9 |
|
$ |
65.9 |
|
$ |
269.1 |
|
$ |
175.8 |
Depreciation |
|
16.8 |
|
|
15.3 |
|
|
64.0 |
|
|
60.4 |
Amortization |
|
6.9 |
|
|
6.9 |
|
|
28.0 |
|
|
30.8 |
Interest |
|
10.8 |
|
|
15.0 |
|
|
49.9 |
|
|
59.5 |
Income Taxes |
|
5.7 |
|
|
9.8 |
|
|
23.1 |
|
|
34.8 |
EBITDA |
|
101.1 |
|
|
112.9 |
|
|
434.1 |
|
|
361.3 |
Non-GAAP adjustments |
|
23.4 |
|
|
5.3 |
|
|
72.7 |
|
|
26.2 |
Adjusted EBITDA |
$ |
124.5 |
|
$ |
118.2 |
|
$ |
506.8 |
|
$ |
387.5 |
The following table provides the non-GAAP adjustments shown in the reconciliation above:
|
Quarter ended |
|
Twelve months ended |
||||||||
|
($ millions) |
|
($ millions) |
||||||||
|
|
|
|
|
|
|
|
||||
Inventory adjustment relating to exit activities |
$ |
1.0 |
|
$ |
— |
|
$ |
20.2 |
|
$ |
0.6 |
Restructuring and other exit charges |
|
8.5 |
|
|
4.0 |
|
|
28.1 |
|
|
16.4 |
Impairment of indefinite-lived intangibles |
|
7.6 |
|
|
0.5 |
|
|
13.6 |
|
|
0.5 |
Legal proceedings charge, net |
|
3.7 |
|
|
— |
|
|
3.7 |
|
|
— |
Other |
|
2.6 |
|
|
0.7 |
|
|
7.1 |
|
|
2.2 |
Remeasurement of monetary assets included in other (income) expense relating to exit from |
|
— |
|
|
— |
|
|
— |
|
|
4.5 |
Asset Securitization Transaction Fees |
|
— |
|
|
0.1 |
|
|
— |
|
|
0.6 |
Cost of funding to terminate net investment hedges |
|
— |
|
|
— |
|
|
— |
|
|
1.4 |
Non-GAAP adjustments |
$ |
23.4 |
|
$ |
5.3 |
|
$ |
72.7 |
|
$ |
26.2 |
The table below presents a reconciliation of Gross Profit and Gross Margin to Adjusted Gross Profit and Adjusted Gross Margin:
|
Quarter ended |
|
Twelve months ended |
||||||||||||
|
($ millions) |
|
($ millions) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Gross Profit as reported |
$ |
254.3 |
|
|
$ |
246.0 |
|
|
$ |
982.8 |
|
|
$ |
840.1 |
|
Inventory adjustment relating to exit activities |
|
1.0 |
|
|
|
0.0 |
|
|
|
20.2 |
|
|
|
0.6 |
|
Adjusted Gross Profit |
|
255.3 |
|
|
|
246.0 |
|
|
|
1,003.0 |
|
|
|
840.7 |
|
|
|
|
|
|
|
|
|
||||||||
Gross Margin |
|
27.9 |
% |
|
|
24.9 |
% |
|
|
27.4 |
% |
|
|
22.7 |
% |
Adjusted Gross Margin |
|
28.0 |
% |
|
|
24.9 |
% |
|
|
28.0 |
% |
|
|
22.7 |
% |
The table below presents a reconciliation of Operating Cash Flow to Free Cash Flow and Adjusted Free Cash Flow Conversion percentages:
|
Quarter ended |
|
Twelve months ended |
||||||||||||
|
($ millions) |
|
($ millions) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
$ |
136.8 |
|
|
$ |
144.1 |
|
|
$ |
457.0 |
|
|
$ |
279.9 |
|
Less Capital Expenditures |
|
(27.4 |
) |
|
|
(31.3 |
) |
|
|
(86.4 |
) |
|
|
(88.8 |
) |
Free Cash Flow |
|
109.4 |
|
|
|
112.8 |
|
|
|
370.6 |
|
|
|
191.1 |
|
|
Quarter ended |
|
Twelve months ended |
||||||||||||
|
($ millions) |
|
($ millions) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
$ |
136.8 |
|
|
$ |
144.1 |
|
|
$ |
457.0 |
|
|
$ |
279.9 |
|
Net earnings |
|
60.9 |
|
|
|
65.9 |
|
|
|
269.1 |
|
|
|
175.8 |
|
Operating cash flow conversion % |
|
224.6 |
% |
|
|
218.7 |
% |
|
|
169.8 |
% |
|
|
159.2 |
% |
|
|
|
|
|
|
|
|
||||||||
Free cash flow |
|
109.4 |
|
|
|
112.8 |
|
|
|
370.6 |
|
|
|
191.1 |
|
Adjusted net earnings |
|
85.2 |
|
|
|
75.4 |
|
|
|
345.3 |
|
|
|
220.8 |
|
Adjusted free cash flow conversion % |
|
128.4 |
% |
|
|
149.6 |
% |
|
|
107.3 |
% |
|
|
86.5 |
% |
The following table provides a reconciliation of Net earnings to EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP) per credit agreement for
|
|
Last twelve months |
||||
|
|
|
|
|
||
|
|
(in millions, except ratios) |
||||
Net earnings as reported |
|
$ |
269.1 |
|
$ |
175.8 |
Add back: |
|
|
|
|
||
Depreciation and amortization |
|
|
92.0 |
|
$ |
91.2 |
Interest expense |
|
|
49.9 |
|
$ |
59.5 |
Income tax expense |
|
|
23.1 |
|
|
34.8 |
EBITDA (non-GAAP) |
|
|
434.1 |
|
$ |
361.3 |
Adjustments per credit agreement definitions(1) |
|
|
85.8 |
|
|
51.7 |
Adjusted EBITDA (non-GAAP) per credit agreement(1) |
|
$ |
519.9 |
|
|
413.0 |
Total net debt(2) |
|
|
511.1 |
|
|
736.0 |
Leverage ratios: |
|
|
|
|
||
Total net debt/credit adjusted EBITDA ratio |
|
1.0 X |
|
1.8 X |
(1) |
The |
|
(2) |
Debt includes finance lease obligations and letters of credit and is net of all |
Included below is a reconciliation of historical non-GAAP adjusted Net earnings to reported amounts. Non-GAAP adjusted operating earnings and historical Net earnings are calculated excluding restructuring and other highlighted charges and credits. The following tables provide additional information regarding certain non-GAAP measures:
|
Quarter ended |
|
||||||
|
(in millions, except share and per share amounts) |
|
||||||
|
|
|
|
|
||||
Net earnings reconciliation |
|
|
|
|
||||
As reported Net Earnings |
$ |
60.9 |
|
|
$ |
65.9 |
|
|
Non-GAAP adjustments: |
|
|
|
|
||||
Inventory adjustment relating to exit activities |
|
1.0 |
|
(1) |
|
— |
|
(1) |
Restructuring and other exit charges |
|
8.5 |
|
(1) |
|
4.0 |
|
(1) |
Impairment of indefinite-lived intangibles |
|
7.6 |
|
(2) |
|
0.5 |
|
(2) |
Loss on assets held for sale |
|
— |
|
(4) |
|
— |
|
(4) |
Amortization of identified intangible assets |
|
6.9 |
|
(3) |
|
6.2 |
|
(3) |
Asset Securitization Transaction Fees |
|
— |
|
|
|
0.1 |
|
|
Legal proceedings charge, net |
|
3.7 |
|
(4) |
|
— |
|
|
Other |
|
3.3 |
|
(4) |
|
0.7 |
|
|
Income tax effect of above non-GAAP adjustments |
|
(6.7 |
) |
|
|
(2.0 |
) |
|
Non-GAAP adjusted Net earnings |
$ |
85.2 |
|
|
$ |
75.4 |
|
|
|
|
|
|
|
||||
Outstanding shares used in per share calculations |
|
|
|
|
||||
Basic |
|
40,365,995 |
|
|
|
40,873,977 |
|
|
Diluted |
|
41,054,904 |
|
|
|
41,505,060 |
|
|
Non-GAAP adjusted Net earnings per share: |
|
|
|
|
||||
Basic |
$ |
2.11 |
|
|
$ |
1.85 |
|
|
Diluted |
$ |
2.08 |
|
|
$ |
1.82 |
|
|
|
|
|
|
|
||||
Reported Net earnings (Loss) per share: |
|
|
|
|
||||
Basic |
$ |
1.51 |
|
|
$ |
1.61 |
|
|
Diluted |
$ |
1.48 |
|
|
$ |
1.59 |
|
|
Dividends per common share |
$ |
0.225 |
|
|
$ |
0.175 |
|
|
The following table provides the line of business allocation of the non-GAAP adjustments of items relating operating earnings (that are allocated to lines of business) shown in the reconciliation above:
|
|
Quarter ended |
||||
|
|
($ millions) |
||||
|
|
|
|
|
||
|
|
Pre-tax |
|
Pre-tax |
||
(1) Inventory adjustment relating to exit activities - Energy Systems |
|
$ |
1.0 |
|
$ |
— |
(1) Restructuring and other exit charges - Energy Systems |
|
|
3.8 |
|
|
0.3 |
(1) Restructuring and other exit charges - |
|
|
3.7 |
|
|
1.6 |
(1) Restructuring and other exit charges - Specialty |
|
|
1.0 |
|
|
2.1 |
(2) Impairment of indefinite-lived intangibles - Energy Systems |
|
|
7.6 |
|
|
0.1 |
(3) Impairment of indefinite-lived intangibles - Specialty |
|
|
— |
|
|
0.4 |
(3) Amortization of identified intangible assets - Energy Systems |
|
|
6.0 |
|
|
5.7 |
(3) Amortization of identified intangible assets - |
|
|
0.2 |
|
|
— |
(3) Amortization of identified intangible assets - Specialty |
|
|
0.7 |
|
|
0.5 |
(4) Legal proceedings charge, net - Energy Systems |
|
|
3.7 |
|
|
|
(4) Other - Energy Systems |
|
|
0.2 |
|
|
— |
(4) Other - |
|
|
0.3 |
|
|
— |
(4) Other - Specialty |
|
|
0.1 |
|
|
— |
Total Non-GAAP adjustments |
|
$ |
28.3 |
|
$ |
10.7 |
|
Twelve months ended |
|
||||||
|
(in millions, except share and per share amounts) |
|
||||||
|
|
|
|
|
||||
Net Earnings reconciliation |
|
|
|
|
||||
As reported Net Earnings |
$ |
269.1 |
|
|
$ |
175.8 |
|
|
Non-GAAP adjustments: |
|
|
|
|
||||
Inventory adjustment relating to exit activities |
|
20.2 |
|
(1) |
|
0.6 |
|
(1) |
Restructuring and other exit charges |
|
28.1 |
|
(1) |
|
16.4 |
|
(1) |
Impairment of indefinite-lived intangibles |
|
13.6 |
|
(2) |
|
0.5 |
|
(2) |
Loss on assets held for sale |
|
— |
|
|
|
— |
|
|
Amortization of identified intangible assets |
|
28.0 |
|
(2) |
|
25.1 |
|
(2) |
Remeasurement of monetary assets included in other (income) expense relating to exit from Russia Operations |
|
— |
|
|
|
4.5 |
|
|
Asset Securitization Transaction Fees |
|
— |
|
|
|
0.6 |
|
|
Acquisition activity expense |
|
— |
|
|
|
— |
|
|
Cost of funding to terminate net investment hedges |
|
— |
|
|
|
1.4 |
|
|
Financing fees related to debt modification |
|
— |
|
|
|
1.2 |
|
|
Legal proceedings charge, net |
|
3.7 |
|
(3) |
|
— |
|
|
Other |
|
7.8 |
|
(3) |
|
2.2 |
|
|
Income tax effect of above non-GAAP adjustments |
|
(25.2 |
) |
|
|
(7.5 |
) |
|
Financing fees related to debt modification |
$ |
— |
|
|
$ |
— |
|
|
Non-GAAP adjusted Net Earnings |
$ |
345.3 |
|
|
$ |
220.8 |
|
|
|
|
|
|
|
||||
Outstanding shares used in per share calculations |
|
|
|
|
||||
Basic |
|
40,669,392 |
|
|
|
40,809,235 |
|
|
Diluted |
|
41,371,439 |
|
|
|
41,326,755 |
|
|
Non-GAAP adjusted Net Earnings per share: |
|
|
|
|
||||
Basic |
$ |
8.49 |
|
|
$ |
5.41 |
|
|
Diluted |
$ |
8.35 |
|
|
$ |
5.34 |
|
|
|
|
|
|
|
||||
Reported Net Earnings (Loss) per share: |
|
|
|
|
||||
Basic |
$ |
6.62 |
|
|
$ |
4.31 |
|
|
Diluted |
$ |
6.50 |
|
|
$ |
4.25 |
|
|
Dividends per common share |
$ |
0.850 |
|
|
$ |
0.70 |
|
|
The following table provides the line of business allocation of the non-GAAP adjustments of items relating operating earnings (that are allocated to lines of business) shown in the reconciliation above:
|
|
Twelve months ended |
|||||
|
|
($ millions) |
|||||
|
|
|
|
|
|||
|
|
Pre-tax |
|
Pre-tax |
|||
(1) Inventory adjustment relating to exit activities - Energy Systems |
|
|
17.1 |
|
|
(0.2 |
) |
(1) Inventory adjustment relating to exit activities - |
|
|
— |
|
|
0.8 |
|
(1) Inventory Adjustment relating to exit activities - Specialty |
|
|
3.1 |
|
|
— |
|
(1) Restructuring and other exit charges - Energy Systems |
|
|
8.9 |
|
|
1.5 |
|
(1) Restructuring and other exit charges - |
|
|
11.6 |
|
|
12.8 |
|
(1) Restructuring and other exit charges - Specialty |
|
|
7.6 |
|
|
2.1 |
|
(2) Impairment of indefinite-lived intangibles - Energy Systems |
|
|
13.6 |
|
|
0.1 |
|
(2) Impairment of indefinite-lived intangibles - Specialty |
|
|
|
|
0.4 |
|
|
(2) Amortization of identified intangible assets - Energy Systems |
|
|
24.5 |
|
|
23.4 |
|
(2) Amortization of identified intangible assets - |
|
|
0.7 |
|
|
— |
|
(2) Amortization of identified intangible assets - Specialty |
|
|
2.8 |
|
|
1.7 |
|
(3) Legal proceedings charge, net - Energy Systems |
|
|
3.7 |
|
|
||
(3) Other - Energy Systems |
|
|
3.7 |
|
|
— |
|
(3) Other - |
|
|
1.1 |
|
|
— |
|
(3) Other - Specialty |
|
|
0.3 |
|
|
— |
|
Total Non-GAAP adjustments |
|
$ |
98.7 |
|
$ |
42.6 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240522026850/en/
Vice President, Investor Relations and Corporate Communications
610-236-4040
E-mail: investorrelations@enersys.com
Source: